Assumptions for the Agency Growth Scenarios

• Starting Point:
• Growth Rates:
• Profitability (EBIDTA Margins):
• Sale Multiples:
• Timeframes Analyzed:
• Final Outputs:
• Agency 1 vs Agency 2: Line Charts
• Agency 1 vs. Agency 2: THE NUMBERS
• Agency 1 vs. Agency 2: SALE PRICE